| Sales Turnover & Other Income | 115.32 | 81.58 |
| Excise Duty | 0.00 | 0.00 |
| Total Income | 120.16 | 89.91 |
| Raw Materials | 93.87 | 76.76 |
| Stock Adjustments | 4.84 | 8.33 |
| Other Manufacturing Expenses | 0.71 | 0.46 |
| Power & Fuel Cost | 1.93 | 1.54 |
| Employee Cost | 1.97 | 1.38 |
| Selling and Administration Expenses | 2.04 | 1.30 |
| Miscellaneous Expenses | 0.15 | 0.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 19.49 | 8.46 |
| Interest & Financial Charges | 2.21 | 1.20 |
| Profit before Depreciation & Tax | 17.28 | 7.26 |
| Depreciation | 2.55 | 0.65 |
| Profit Before Tax | 14.73 | 6.61 |
| Tax | 3.76 | 2.05 |
| Profit After Tax | 10.97 | 4.56 |
| Adjustment below Net Profit | 0.00 | -1.63 |
| P & L Balance brought forward | 4.57 | 1.63 |
| Appropriations | 0.00 | 0.00 |
| P & L Bal. carried down | 15.53 | 4.57 |
| Equity Dividend | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 7.45 | 4.20 |
| Book Value | 28.70 | 14.21 |
| Extraordinary Items | 0.01 | 0.00 |