| Sales Turnover & Other Income | 30.76 | 22.59 | 10.86 |
| Excise Duty | 0.00 | 0.00 | 0.00 |
| Total Income | 35.23 | 23.56 | 10.94 |
| Raw Materials | 8.25 | 4.70 | 2.46 |
| Stock Adjustments | 4.47 | 0.97 | 0.08 |
| Other Manufacturing Expenses | 3.25 | 2.28 | 0.42 |
| Power & Fuel Cost | 0.03 | 0.03 | 0.19 |
| Employee Cost | 5.22 | 2.92 | 1.80 |
| Selling and Administration Expenses | 1.57 | 1.32 | 1.49 |
| Miscellaneous Expenses | 0.42 | 0.14 | 0.02 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 16.49 | 12.19 | 4.58 |
| Interest & Financial Charges | 1.07 | 0.34 | 0.22 |
| Profit before Depreciation & Tax | 15.42 | 11.85 | 4.36 |
| Depreciation | 1.03 | 0.79 | 0.53 |
| Profit Before Tax | 14.39 | 11.06 | 3.83 |
| Tax | 2.53 | 1.88 | 0.67 |
| Profit After Tax | 11.86 | 9.18 | 3.16 |
| Adjustment below Net Profit | -6.84 | -2.70 | 0.00 |
| P & L Balance brought forward | 9.80 | 3.32 | 0.16 |
| Appropriations | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 14.82 | 9.80 | 3.32 |
| Equity Dividend | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 11.80 | 33.32 | 3160.70 |
| Book Value | 24.74 | 47.24 | 3331.30 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 |