| Sales Turnover & Other Income | 96.80 | 91.00 |
| Excise Duty | 0.00 | 0.00 |
| Total Income | 97.05 | 90.93 |
| Raw Materials | 90.97 | 87.71 |
| Stock Adjustments | 0.25 | -0.07 |
| Other Manufacturing Expenses | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 |
| Employee Cost | 0.51 | 0.69 |
| Selling and Administration Expenses | 0.04 | 0.03 |
| Miscellaneous Expenses | 0.39 | 0.63 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 5.16 | 1.88 |
| Interest & Financial Charges | 1.28 | 1.04 |
| Profit before Depreciation & Tax | 3.88 | 0.84 |
| Depreciation | 0.16 | 0.16 |
| Profit Before Tax | 3.72 | 0.68 |
| Tax | 0.94 | 0.18 |
| Profit After Tax | 2.78 | 0.50 |
| Adjustment below Net Profit | 0.00 | 0.00 |
| P & L Balance brought forward | 3.25 | 2.75 |
| Appropriations | 0.00 | 0.00 |
| P & L Bal. carried down | 6.03 | 3.25 |
| Equity Dividend | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 27.81 | 5.03 |
| Book Value | 70.32 | 42.51 |
| Extraordinary Items | 0.00 | 0.00 |