| Sales Turnover & Other Income | 301.85 | 233.35 | 110.42 | 170.70 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 325.85 | 240.43 | 111.54 | 162.14 |
| Raw Materials | 298.35 | 219.17 | 96.50 | 144.03 |
| Stock Adjustments | 24.00 | 7.08 | 1.12 | -8.56 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 4.88 | 8.95 |
| Power & Fuel Cost | 0.03 | 0.02 | 0.02 | 0.00 |
| Employee Cost | 1.40 | 1.40 | 1.25 | 0.16 |
| Selling and Administration Expenses | 3.14 | 2.22 | 2.03 | 5.68 |
| Miscellaneous Expenses | 0.33 | 0.15 | 0.20 | 0.80 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 22.60 | 17.47 | 6.65 | 2.52 |
| Interest & Financial Charges | 0.01 | 0.03 | 0.02 | 0.02 |
| Profit before Depreciation & Tax | 22.59 | 17.44 | 6.63 | 2.50 |
| Depreciation | 0.66 | 0.45 | 0.05 | 0.00 |
| Profit Before Tax | 21.93 | 16.99 | 6.58 | 2.50 |
| Tax | 5.57 | 4.32 | 1.68 | 0.64 |
| Profit After Tax | 16.36 | 12.67 | 4.90 | 1.86 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 18.69 | 6.02 | 1.84 | -0.02 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 35.05 | 18.69 | 6.75 | 1.84 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 21.87 | 16.94 | 6.55 | 1861.30 |
| Book Value | 56.86 | 34.99 | 19.02 | 1851.50 |
| Extraordinary Items | 0.24 | 0.05 | 0.07 | 0.00 |