| Sales Turnover & Other Income | 50.13 | 44.25 | 28.86 |
| Excise Duty | 0.00 | 0.00 | 0.00 |
| Total Income | 50.13 | 44.25 | 28.86 |
| Raw Materials | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.06 | 0.05 | 1.46 |
| Power & Fuel Cost | 0.03 | 0.03 | 0.01 |
| Employee Cost | 2.02 | 1.35 | 1.02 |
| Selling and Administration Expenses | 44.71 | 39.38 | 25.27 |
| Miscellaneous Expenses | 0.26 | 0.13 | 0.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 3.05 | 3.32 | 1.09 |
| Interest & Financial Charges | 0.47 | 0.21 | 0.09 |
| Profit before Depreciation & Tax | 2.58 | 3.11 | 1.00 |
| Depreciation | 0.28 | 0.26 | 0.10 |
| Profit Before Tax | 2.30 | 2.85 | 0.90 |
| Tax | 0.61 | 0.71 | 0.25 |
| Profit After Tax | 1.69 | 2.14 | 0.65 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 2.99 | 0.85 | 0.19 |
| Appropriations | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 4.67 | 2.99 | 0.85 |
| Equity Dividend | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 2.51 | 5.93 | 1.82 |
| Book Value | 124.61 | 38.66 | 32.92 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 |