| Sales Turnover & Other Income | 13.91 | 30.76 | 14.57 | 2.05 | 0.36 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 13.91 | 30.76 | 14.57 | 2.05 | 0.36 |
| Raw Materials | 0.00 | 0.00 | 11.78 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 6.90 | 8.62 | 11.06 | 0.00 | 0.00 |
| Selling and Administration Expenses | 1.86 | 1.67 | 1.35 | 0.23 | 0.11 |
| Miscellaneous Expenses | 0.16 | 0.39 | 0.00 | 0.00 | 0.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 4.94 | 20.06 | -9.63 | 1.80 | 0.25 |
| Interest & Financial Charges | 0.03 | 0.00 | 0.00 | 0.55 | 0.00 |
| Profit before Depreciation & Tax | 4.91 | 20.06 | -9.63 | 1.25 | 0.25 |
| Depreciation | 0.09 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | 4.82 | 20.06 | -9.63 | 1.25 | 0.25 |
| Tax | 0.18 | 5.09 | -2.91 | 0.19 | 0.07 |
| Profit After Tax | 4.64 | 14.97 | -6.72 | 1.06 | 0.18 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 9.81 | -5.16 | 1.56 | 0.39 | 0.21 |
| Appropriations | 0.00 | 0.00 | 0.00 | -0.10 | 0.00 |
| P & L Bal. carried down | 14.45 | 9.81 | -5.16 | 1.56 | 0.39 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.92 | 2.96 | -1.34 | 0.21 | 0.04 |
| Book Value | 33.78 | 30.61 | 24.08 | 22.20 | 2.16 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |