| Sales Turnover & Other Income | 240.09 | 158.26 | 130.59 | 85.50 | 68.16 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 240.09 | 158.26 | 130.59 | 85.50 | 68.16 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 29.94 | 12.88 | 9.36 | 9.24 | 7.24 |
| Power & Fuel Cost | 0.15 | 0.28 | 0.18 | 0.15 | 0.31 |
| Employee Cost | 42.62 | 24.76 | 20.51 | 19.64 | 15.16 |
| Selling and Administration Expenses | 71.16 | 51.66 | 39.54 | 28.81 | 16.48 |
| Miscellaneous Expenses | 0.60 | 1.69 | 23.78 | 2.67 | 1.97 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 95.62 | 66.99 | 37.21 | 24.99 | 27.00 |
| Interest & Financial Charges | 6.53 | 3.63 | 0.19 | 0.33 | 0.46 |
| Profit before Depreciation & Tax | 89.09 | 63.36 | 37.02 | 24.66 | 26.54 |
| Depreciation | 20.32 | 18.80 | 11.52 | 5.70 | 8.47 |
| Profit Before Tax | 68.77 | 44.56 | 25.50 | 18.96 | 18.07 |
| Tax | 16.78 | 11.35 | 6.05 | 2.37 | -0.43 |
| Profit After Tax | 51.99 | 33.21 | 19.45 | 16.59 | 18.50 |
| Adjustment below Net Profit | 0.11 | 0.02 | -0.09 | -0.06 | -0.15 |
| P & L Balance brought forward | 71.06 | 65.96 | 59.62 | 56.06 | 54.93 |
| Appropriations | 0.00 | 28.14 | 13.01 | 12.98 | 17.22 |
| P & L Bal. carried down | 123.15 | 71.06 | 65.96 | 59.62 | 56.06 |
| Equity Dividend | 0.00 | 28.14 | 13.01 | 13.01 | 17.22 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 40.00 | 80.00 | 50.00 | 37.79 | 37.79 |
| Earning Per Share (Rs.) | 6.97 | 4.71 | 2.77 | 2.41 | 2.69 |
| Book Value | 59.63 | 26.23 | 24.24 | 17.38 | 23.13 |
| Extraordinary Items | 0.95 | 1.45 | -13.95 | 0.60 | 2.65 |