| Sales Turnover & Other Income | 48.39 | 33.85 | 29.22 | 47.31 | 42.28 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 46.24 | 28.78 | 29.04 | 51.59 | 43.27 |
| Raw Materials | 15.30 | 6.90 | 5.99 | 24.73 | 18.88 |
| Stock Adjustments | -2.15 | -5.07 | -0.18 | 4.28 | 0.99 |
| Other Manufacturing Expenses | 0.24 | 0.13 | 0.24 | 0.54 | 3.25 |
| Power & Fuel Cost | 0.60 | 0.57 | 0.69 | 1.02 | 0.99 |
| Employee Cost | 9.83 | 10.25 | 10.56 | 14.70 | 10.80 |
| Selling and Administration Expenses | 2.91 | 2.70 | 4.10 | 1.06 | 1.75 |
| Miscellaneous Expenses | 2.71 | 2.10 | 1.94 | 2.75 | 1.87 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 14.65 | 6.12 | 5.52 | 6.80 | 5.73 |
| Interest & Financial Charges | 0.14 | 0.11 | 0.08 | 0.08 | 0.13 |
| Profit before Depreciation & Tax | 14.51 | 6.01 | 5.44 | 6.72 | 5.60 |
| Depreciation | 1.45 | 1.46 | 1.53 | 1.62 | 1.64 |
| Profit Before Tax | 13.06 | 4.55 | 3.91 | 5.10 | 3.96 |
| Tax | 3.17 | 0.68 | 1.10 | 1.52 | 0.87 |
| Profit After Tax | 9.89 | 3.87 | 2.81 | 3.58 | 3.09 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | -11.74 | 0.00 |
| P & L Balance brought forward | 59.91 | 59.36 | 57.97 | 68.36 | 67.80 |
| Appropriations | 4.27 | 3.32 | 1.42 | 2.22 | 2.53 |
| P & L Bal. carried down | 65.53 | 59.91 | 59.36 | 57.97 | 68.36 |
| Equity Dividend | 4.27 | 3.32 | 1.42 | 2.22 | 2.22 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 100.00 | 15.00 | 15.00 | 15.00 | 5.00 |
| Earning Per Share (Rs.) | 13.91 | 4.08 | 2.96 | 3.77 | 2.77 |
| Book Value | 116.37 | 98.28 | 97.70 | 96.24 | 91.07 |
| Extraordinary Items | 1.90 | 0.55 | 0.11 | 0.77 | -0.10 |