| Sales Turnover & Other Income | 21.68 | 20.90 | 17.17 | 11.54 | 11.09 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 1.57 |
| Total Income | 21.68 | 20.90 | 17.17 | 11.54 | 11.09 |
| Raw Materials | 19.32 | 19.21 | 15.96 | 10.29 | 9.89 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.22 | 0.18 | 0.09 | 0.15 | -1.33 |
| Power & Fuel Cost | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 |
| Employee Cost | 0.27 | 0.36 | 0.38 | 0.36 | 0.38 |
| Selling and Administration Expenses | 0.45 | 0.35 | 0.29 | 0.39 | 0.31 |
| Miscellaneous Expenses | 0.09 | 0.05 | 0.12 | 0.03 | 0.02 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 1.32 | 0.73 | 0.32 | 0.31 | 0.22 |
| Interest & Financial Charges | 0.00 | 0.00 | 0.00 | 0.05 | 0.03 |
| Profit before Depreciation & Tax | 1.32 | 0.73 | 0.32 | 0.26 | 0.19 |
| Depreciation | 0.02 | 0.03 | 0.00 | 0.01 | 0.01 |
| Profit Before Tax | 1.30 | 0.70 | 0.32 | 0.25 | 0.18 |
| Tax | 0.35 | 0.19 | 0.11 | 0.06 | 0.05 |
| Profit After Tax | 0.95 | 0.51 | 0.21 | 0.19 | 0.13 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 1.34 | 0.82 | 0.62 | 0.43 | 0.30 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 2.28 | 1.34 | 0.82 | 0.62 | 0.43 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.39 | 0.63 | 0.25 | 0.23 | 0.28 |
| Book Value | 17.88 | 16.47 | 15.84 | 15.59 | 13.28 |
| Extraordinary Items | 0.00 | -0.02 | 0.00 | 0.00 | 0.00 |