| Sales Turnover & Other Income | 776.44 | 730.15 | 671.47 | 758.59 | 523.45 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 831.60 | 764.62 | 704.34 | 744.31 | 455.93 |
| Raw Materials | 462.64 | 455.06 | 438.77 | 506.46 | 254.27 |
| Stock Adjustments | 55.16 | 34.47 | 32.87 | -14.28 | -67.52 |
| Other Manufacturing Expenses | 88.89 | 74.80 | 61.46 | 73.28 | 53.23 |
| Power & Fuel Cost | 1.24 | 0.33 | 0.14 | 0.13 | 0.27 |
| Employee Cost | 83.94 | 56.83 | 64.80 | 56.67 | 50.72 |
| Selling and Administration Expenses | 88.89 | 63.39 | 62.76 | 65.75 | 49.73 |
| Miscellaneous Expenses | 8.92 | 3.13 | 52.81 | 1.65 | 8.23 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 97.08 | 111.08 | 23.60 | 40.37 | 39.48 |
| Interest & Financial Charges | 31.43 | 21.94 | 19.69 | 15.71 | 12.53 |
| Profit before Depreciation & Tax | 65.65 | 89.14 | 3.91 | 24.66 | 26.95 |
| Depreciation | 68.25 | 42.78 | 12.76 | 14.56 | 18.07 |
| Profit Before Tax | -2.60 | 46.36 | -8.85 | 10.10 | 8.88 |
| Tax | -3.95 | 8.59 | 2.49 | 0.24 | 1.44 |
| Profit After Tax | 1.35 | 37.77 | -11.34 | 9.86 | 7.44 |
| Adjustment below Net Profit | -0.16 | -0.06 | -0.17 | -0.44 | -0.43 |
| P & L Balance brought forward | 56.75 | 35.69 | 60.48 | 51.06 | 44.05 |
| Appropriations | 21.35 | 16.65 | 13.28 | 0.00 | 0.00 |
| P & L Bal. carried down | 36.59 | 56.75 | 35.69 | 60.48 | 51.06 |
| Equity Dividend | 21.35 | 16.65 | 13.28 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 40.00 | 40.00 | 31.25 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.10 | 2.83 | -0.85 | 0.74 | 0.56 |
| Book Value | 174.17 | 174.95 | 173.25 | 174.82 | 173.85 |
| Extraordinary Items | -3.31 | 0.01 | -53.57 | 0.02 | 0.70 |