| Sales Turnover & Other Income | 240.91 | 218.15 | 181.02 | 158.30 | 144.10 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 240.91 | 218.15 | 181.02 | 158.30 | 144.10 |
| Raw Materials | 0.00 | 0.00 | 12.68 | 12.89 | 5.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 15.54 | 16.55 | 0.58 | 1.56 | 3.30 |
| Power & Fuel Cost | 0.25 | 0.28 | 0.30 | 0.39 | 0.24 |
| Employee Cost | 192.17 | 165.07 | 135.61 | 122.97 | 115.28 |
| Selling and Administration Expenses | 23.09 | 14.73 | 21.69 | 15.14 | 12.11 |
| Miscellaneous Expenses | 3.34 | 6.67 | 1.08 | 0.74 | 0.21 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 6.51 | 14.86 | 9.09 | 4.61 | 7.95 |
| Interest & Financial Charges | 2.66 | 2.61 | 2.67 | 1.46 | 1.46 |
| Profit before Depreciation & Tax | 3.85 | 12.25 | 6.42 | 3.15 | 6.49 |
| Depreciation | 1.51 | 1.61 | 1.07 | 0.40 | 0.45 |
| Profit Before Tax | 2.34 | 10.64 | 5.35 | 2.75 | 6.04 |
| Tax | -0.38 | 2.00 | 0.62 | 0.28 | 0.58 |
| Profit After Tax | 2.72 | 8.64 | 4.73 | 2.47 | 5.46 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 34.54 | 25.90 | 24.93 | 22.46 | 17.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 37.26 | 34.54 | 29.66 | 24.93 | 22.46 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 2.33 | 8.35 | 4.89 | 2.55 | 5.64 |
| Book Value | 67.12 | 60.25 | 53.32 | 48.44 | 45.89 |
| Extraordinary Items | 0.00 | 0.00 | 0.01 | 0.04 | 0.00 |