| Sales Turnover & Other Income | 666.57 | 652.14 | 670.35 | 452.56 | 665.60 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 663.75 | 652.88 | 675.22 | 446.80 | 663.44 |
| Raw Materials | 214.96 | 242.46 | 583.19 | 374.59 | 556.24 |
| Stock Adjustments | -2.82 | 0.74 | 4.87 | -5.76 | -2.16 |
| Other Manufacturing Expenses | 374.94 | 333.18 | 10.65 | 8.98 | 9.44 |
| Power & Fuel Cost | 13.47 | 13.61 | 18.12 | 18.93 | 22.93 |
| Employee Cost | 17.76 | 16.64 | 15.59 | 12.14 | 13.89 |
| Selling and Administration Expenses | 5.28 | 5.21 | 5.67 | 5.97 | 12.64 |
| Miscellaneous Expenses | 2.91 | 2.01 | 2.47 | 1.59 | 5.26 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 34.43 | 39.77 | 39.52 | 24.63 | 43.05 |
| Interest & Financial Charges | 10.59 | 13.24 | 17.02 | 9.81 | 13.42 |
| Profit before Depreciation & Tax | 23.84 | 26.53 | 22.50 | 14.82 | 29.63 |
| Depreciation | 8.77 | 8.87 | 11.33 | 8.68 | 13.55 |
| Profit Before Tax | 15.07 | 17.66 | 11.17 | 6.14 | 16.08 |
| Tax | 4.68 | 3.55 | 2.87 | 2.03 | 4.95 |
| Profit After Tax | 10.39 | 14.11 | 8.30 | 4.11 | 11.13 |
| Adjustment below Net Profit | 0.14 | -0.40 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 72.43 | 59.87 | 53.52 | 50.56 | 40.58 |
| Appropriations | 0.79 | 1.15 | 1.15 | 1.15 | 1.15 |
| P & L Bal. carried down | 82.17 | 72.43 | 60.67 | 53.52 | 50.56 |
| Equity Dividend | 0.79 | 1.15 | 1.15 | 1.15 | 1.15 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.50 | 0.00 | 7.50 | 7.50 | 7.50 |
| Earning Per Share (Rs.) | 6.58 | 8.94 | 5.43 | 2.69 | 7.28 |
| Book Value | 103.97 | 97.79 | 77.57 | 72.88 | 70.95 |
| Extraordinary Items | 0.00 | 0.06 | 0.00 | 0.00 | -0.07 |