| Sales Turnover & Other Income | 10.83 | 0.33 | 3.52 | 10.01 | 8.27 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 10.34 | 0.03 | 3.52 | 11.67 | 9.08 |
| Raw Materials | 9.79 | 0.02 | 3.51 | 9.88 | 8.26 |
| Stock Adjustments | -0.49 | -0.30 | 0.00 | 1.66 | 0.81 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 |
| Employee Cost | 0.01 | 0.00 | 0.00 | 0.15 | 0.34 |
| Selling and Administration Expenses | 0.02 | 0.00 | 0.00 | 0.49 | 0.00 |
| Miscellaneous Expenses | 0.01 | 0.00 | 0.01 | -0.01 | 0.08 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 0.51 | 0.01 | 0.00 | 1.15 | 0.40 |
| Interest & Financial Charges | 0.51 | 0.00 | 0.00 | 0.41 | 0.32 |
| Profit before Depreciation & Tax | 0.00 | 0.01 | 0.00 | 0.74 | 0.08 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.06 | 0.03 |
| Profit Before Tax | 0.00 | 0.01 | 0.00 | 0.68 | 0.05 |
| Tax | 0.00 | 0.00 | 0.00 | 0.22 | 0.02 |
| Profit After Tax | 0.00 | 0.01 | 0.00 | 0.46 | 0.03 |
| Adjustment below Net Profit | -0.32 | -0.01 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 0.57 | 0.57 | 0.55 | 0.09 | 0.04 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 0.25 | 0.57 | 0.56 | 0.55 | 0.08 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.00 | 0.01 | 0.01 | 1.28 | 0.37 |
| Book Value | 10.19 | 14.27 | 14.26 | 17.54 | 10.87 |
| Extraordinary Items | 0.00 | 0.00 | -0.01 | 0.01 | 0.00 |