| Sales Turnover & Other Income | 35.92 | 168.56 | 281.52 | 379.53 | 250.47 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 35.92 | 168.56 | 281.52 | 379.53 | 250.47 |
| Raw Materials | 34.73 | 166.53 | 278.29 | 374.97 | 245.45 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.03 | 0.11 | 0.09 | 0.06 | 0.08 |
| Power & Fuel Cost | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Employee Cost | 0.37 | 0.47 | 0.70 | 0.68 | 0.70 |
| Selling and Administration Expenses | 0.21 | 0.28 | 0.35 | 0.35 | 0.34 |
| Miscellaneous Expenses | 0.01 | 0.05 | 0.07 | 0.10 | 0.14 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 0.57 | 1.10 | 2.02 | 3.37 | 3.75 |
| Interest & Financial Charges | 0.41 | 0.84 | 1.45 | 1.94 | 2.80 |
| Profit before Depreciation & Tax | 0.16 | 0.26 | 0.57 | 1.43 | 0.95 |
| Depreciation | 0.00 | 0.05 | 0.06 | 0.06 | 0.08 |
| Profit Before Tax | 0.16 | 0.21 | 0.51 | 1.37 | 0.87 |
| Tax | 0.03 | 0.06 | 0.14 | 0.37 | 0.21 |
| Profit After Tax | 0.13 | 0.15 | 0.37 | 1.00 | 0.66 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 7.57 | 7.41 | 7.04 | 6.04 | 5.38 |
| Appropriations | -0.03 | -0.01 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 7.73 | 7.57 | 7.41 | 7.04 | 6.04 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.43 | 0.48 | 1.21 | 3.25 | 2.14 |
| Book Value | 43.19 | 42.67 | 42.14 | 40.94 | 37.69 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |