| Sales Turnover & Other Income | 72.93 | 41.48 | 58.22 | 34.33 | 45.17 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 72.91 | 41.48 | 52.91 | 28.42 | 46.48 |
| Raw Materials | 12.31 | 23.72 | 5.30 | 16.21 | 16.65 |
| Stock Adjustments | -0.02 | 0.00 | -5.31 | -5.91 | 1.31 |
| Other Manufacturing Expenses | 33.76 | 3.00 | 29.67 | 17.21 | 23.19 |
| Power & Fuel Cost | 0.06 | 0.06 | 0.57 | 0.17 | 0.09 |
| Employee Cost | 0.66 | 0.57 | 0.48 | 0.29 | 0.65 |
| Selling and Administration Expenses | 1.96 | 2.59 | 3.72 | 0.95 | 1.26 |
| Miscellaneous Expenses | 12.43 | 3.69 | 2.12 | 0.69 | 1.05 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 11.75 | 7.85 | 11.04 | -7.11 | 3.58 |
| Interest & Financial Charges | 0.28 | 0.99 | 1.70 | 5.89 | 0.80 |
| Profit before Depreciation & Tax | 11.47 | 6.86 | 9.34 | -13.00 | 2.78 |
| Depreciation | 1.18 | 1.38 | 1.61 | 1.90 | 2.28 |
| Profit Before Tax | 10.29 | 5.48 | 7.73 | -14.90 | 0.50 |
| Tax | 2.60 | 1.38 | 1.22 | -3.19 | 0.34 |
| Profit After Tax | 7.69 | 4.10 | 6.51 | -11.71 | 0.16 |
| Adjustment below Net Profit | 0.03 | -1.02 | 0.01 | 0.17 | 0.01 |
| P & L Balance brought forward | 20.59 | 17.51 | 10.99 | 22.53 | 22.36 |
| Appropriations | 0.13 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 28.17 | 20.59 | 17.51 | 10.99 | 22.53 |
| Equity Dividend | 0.13 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.31 | 0.16 | 0.26 | -4.66 | 0.06 |
| Book Value | 3.46 | 3.16 | 3.03 | 27.74 | 32.34 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | -0.02 |