| Sales Turnover & Other Income | 16.27 | 19.12 | 31.57 | 69.23 | 86.56 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 14.70 | 19.16 | 31.27 | 70.73 | 86.61 |
| Raw Materials | 12.93 | 17.66 | 29.11 | 68.34 | 82.69 |
| Stock Adjustments | -1.57 | 0.04 | -0.30 | 1.50 | 0.05 |
| Other Manufacturing Expenses | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 |
| Employee Cost | 0.39 | 0.50 | 0.60 | 0.65 | 0.92 |
| Selling and Administration Expenses | 0.52 | 0.32 | 0.67 | 0.99 | 1.60 |
| Miscellaneous Expenses | 0.00 | 0.00 | 0.02 | 0.02 | 0.02 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 0.85 | 0.68 | 0.86 | 0.72 | 1.37 |
| Interest & Financial Charges | 0.28 | 0.37 | 0.47 | 0.38 | 0.36 |
| Profit before Depreciation & Tax | 0.57 | 0.31 | 0.39 | 0.34 | 1.01 |
| Depreciation | 0.22 | 0.22 | 0.16 | 0.23 | 0.28 |
| Profit Before Tax | 0.35 | 0.09 | 0.23 | 0.11 | 0.73 |
| Tax | 0.09 | 0.02 | -0.28 | 0.05 | 0.20 |
| Profit After Tax | 0.26 | 0.07 | 0.51 | 0.06 | 0.53 |
| Adjustment below Net Profit | 0.00 | -0.34 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 2.68 | 2.96 | 2.43 | 2.53 | 2.00 |
| Appropriations | 0.00 | 0.00 | -0.01 | 0.15 | 0.00 |
| P & L Bal. carried down | 2.94 | 2.68 | 2.96 | 2.43 | 2.53 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.15 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 1.50 | 0.00 |
| Earning Per Share (Rs.) | 0.26 | 0.06 | 0.50 | 0.05 | 0.52 |
| Book Value | 13.17 | 12.92 | 13.19 | 12.67 | 12.77 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 |