| Sales Turnover & Other Income | 7.51 | 4.55 | 0.64 | 1.71 | 2.28 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 7.51 | 4.25 | 0.37 | 0.93 | 0.91 |
| Raw Materials | 0.00 | 2.16 | 0.00 | 0.00 | 0.01 |
| Stock Adjustments | 0.00 | -0.30 | -0.27 | -0.78 | -1.37 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.76 | 0.58 | 0.20 | 0.13 | 0.20 |
| Selling and Administration Expenses | 1.74 | 0.42 | 0.32 | 0.49 | 0.24 |
| Miscellaneous Expenses | 0.07 | 0.01 | -0.21 | 0.38 | 0.84 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 4.89 | 1.06 | 0.05 | -0.07 | -0.38 |
| Interest & Financial Charges | 0.85 | 0.06 | 0.00 | 0.13 | 0.01 |
| Profit before Depreciation & Tax | 4.04 | 1.00 | 0.05 | -0.20 | -0.39 |
| Depreciation | 0.18 | 0.02 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | 3.86 | 0.98 | 0.05 | -0.20 | -0.39 |
| Tax | 1.72 | 0.15 | 0.00 | 0.06 | 0.00 |
| Profit After Tax | 2.14 | 0.83 | 0.05 | -0.26 | -0.39 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -0.96 | -1.79 | -1.84 | -1.58 | -1.19 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 1.18 | -0.96 | -1.79 | -1.84 | -1.58 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 1.72 | 0.67 | 0.04 | -0.21 | -0.31 |
| Book Value | 12.55 | 10.21 | 9.38 | 9.34 | 9.55 |
| Extraordinary Items | 0.00 | 0.72 | 0.00 | 0.00 | 0.00 |