| Sales Turnover & Other Income | 1.21 | 0.07 | 7.65 | 69.99 | 15.08 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 1.21 | 0.07 | 7.65 | 69.99 | 15.08 |
| Raw Materials | 5.02 | 3.45 | 7.09 | 67.32 | 14.32 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.06 | 0.07 | 0.12 | 0.26 | 0.11 |
| Selling and Administration Expenses | 0.02 | 0.02 | 0.08 | 0.05 | 0.05 |
| Miscellaneous Expenses | 7.63 | 9.01 | 0.10 | 1.47 | 0.11 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -11.51 | -12.48 | 0.28 | 0.88 | 0.49 |
| Interest & Financial Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | -11.51 | -12.48 | 0.28 | 0.88 | 0.49 |
| Depreciation | 0.16 | 0.20 | 0.25 | 0.30 | 0.37 |
| Profit Before Tax | -11.67 | -12.68 | 0.03 | 0.58 | 0.12 |
| Tax | 0.01 | -0.01 | 0.01 | 0.15 | 0.03 |
| Profit After Tax | -11.68 | -12.67 | 0.02 | 0.43 | 0.09 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -10.73 | 1.95 | 2.08 | 1.65 | 1.56 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -22.41 | -10.73 | 2.10 | 2.08 | 1.65 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -5.19 | -5.63 | 0.01 | 0.19 | 0.04 |
| Book Value | 0.11 | 5.30 | 10.99 | 10.99 | 10.79 |
| Extraordinary Items | -7.35 | -8.94 | 0.00 | 0.00 | 0.00 |