| Sales Turnover & Other Income | 101.28 | 190.68 | 109.39 | 194.74 | 174.41 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 99.95 | 188.94 | 106.32 | 193.89 | 170.46 |
| Raw Materials | 84.83 | 143.48 | 96.42 | 181.04 | 158.82 |
| Stock Adjustments | -1.33 | -1.74 | -3.07 | -0.85 | -3.95 |
| Other Manufacturing Expenses | 3.89 | 4.01 | 5.49 | 6.84 | 3.96 |
| Power & Fuel Cost | 3.85 | 3.80 | 3.98 | 4.27 | 3.21 |
| Employee Cost | 2.57 | 2.34 | 2.37 | 1.74 | 1.24 |
| Selling and Administration Expenses | 1.38 | 0.62 | 1.10 | 1.41 | 1.86 |
| Miscellaneous Expenses | 0.08 | 51.94 | 0.36 | 20.74 | 0.07 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 3.37 | -17.25 | -3.40 | -22.16 | 1.31 |
| Interest & Financial Charges | 0.03 | 0.02 | 3.51 | 7.68 | 6.58 |
| Profit before Depreciation & Tax | 3.34 | -17.27 | -6.91 | -29.84 | -5.27 |
| Depreciation | 0.62 | 0.64 | 0.63 | 0.64 | 0.62 |
| Profit Before Tax | 2.72 | -17.91 | -7.54 | -30.48 | -5.89 |
| Tax | 0.70 | -4.51 | -1.29 | -7.02 | -1.23 |
| Profit After Tax | 2.02 | -13.40 | -6.25 | -23.46 | -4.66 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 1.13 |
| P & L Balance brought forward | -32.02 | -37.00 | -30.71 | -7.29 | -3.76 |
| Appropriations | -32.02 | -18.38 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 2.02 | -32.02 | -36.96 | -30.75 | -7.29 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 7.13 | -6.43 | -3.00 | -11.25 | -2.24 |
| Book Value | 28.92 | 1.65 | -0.56 | 2.44 | 13.69 |
| Extraordinary Items | 0.00 | -12.55 | -0.18 | 0.20 | 0.00 |