| Sales Turnover & Other Income | 151.30 | 109.39 | 194.74 | 174.41 | 124.31 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 149.56 | 106.32 | 193.89 | 170.46 | 130.86 |
| Raw Materials | 143.48 | 96.42 | 181.04 | 158.82 | 119.48 |
| Stock Adjustments | -1.74 | -3.07 | -0.85 | -3.95 | 6.55 |
| Other Manufacturing Expenses | 4.11 | 5.49 | 6.84 | 3.96 | 4.07 |
| Power & Fuel Cost | 3.80 | 3.98 | 4.27 | 3.21 | 3.80 |
| Employee Cost | 2.34 | 2.37 | 1.74 | 1.24 | 1.12 |
| Selling and Administration Expenses | 0.45 | 1.10 | 1.41 | 1.86 | 1.23 |
| Miscellaneous Expenses | 12.63 | 0.36 | 20.74 | 0.07 | 0.17 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -17.25 | -3.40 | -22.16 | 1.31 | 0.99 |
| Interest & Financial Charges | 0.02 | 3.51 | 7.68 | 6.58 | 6.74 |
| Profit before Depreciation & Tax | -17.27 | -6.91 | -29.84 | -5.27 | -5.75 |
| Depreciation | 0.64 | 0.63 | 0.64 | 0.62 | 0.62 |
| Profit Before Tax | -17.91 | -7.54 | -30.48 | -5.89 | -6.37 |
| Tax | -4.51 | -1.29 | -7.02 | -1.23 | -0.98 |
| Profit After Tax | -13.40 | -6.25 | -23.46 | -4.66 | -5.39 |
| Adjustment below Net Profit | 31.78 | 0.00 | 0.00 | 1.13 | 0.00 |
| P & L Balance brought forward | -36.96 | -30.71 | -7.29 | -3.76 | 1.63 |
| Appropriations | 13.40 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -31.98 | -36.96 | -30.75 | -7.29 | -3.76 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -6.43 | -3.00 | -11.25 | -2.24 | -2.58 |
| Book Value | 1.65 | -0.56 | 2.44 | 13.69 | 15.38 |
| Extraordinary Items | -12.55 | -0.18 | 0.20 | 0.00 | 0.00 |