| Sales Turnover & Other Income | 274.46 | 462.54 | 552.97 | 470.30 | 551.40 |
| Excise Duty | 0.00 | 0.00 | 0.20 | 0.15 | 0.35 |
| Total Income | 365.19 | 441.22 | 483.83 | 456.78 | 525.09 |
| Raw Materials | 298.88 | 364.49 | 414.24 | 385.12 | 442.15 |
| Stock Adjustments | 90.73 | -21.32 | -69.14 | -13.52 | -26.31 |
| Other Manufacturing Expenses | 22.10 | 23.98 | 22.30 | 22.67 | 18.87 |
| Power & Fuel Cost | 2.39 | 4.85 | 8.46 | 4.54 | 4.56 |
| Employee Cost | 27.14 | 30.30 | 38.40 | 30.71 | 32.30 |
| Selling and Administration Expenses | 5.97 | 10.04 | 8.78 | 7.57 | 19.58 |
| Miscellaneous Expenses | 5.41 | 2.42 | 0.87 | 3.66 | 2.26 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 3.32 | 5.13 | -9.43 | 2.35 | 5.03 |
| Interest & Financial Charges | 11.59 | 4.34 | 9.10 | 11.51 | 15.22 |
| Profit before Depreciation & Tax | -8.27 | 0.79 | -18.53 | -9.16 | -10.19 |
| Depreciation | 10.27 | 9.98 | 11.09 | 7.37 | 6.32 |
| Profit Before Tax | -18.54 | -9.19 | -29.62 | -16.53 | -16.51 |
| Tax | 26.06 | 0.00 | 0.00 | 0.00 | -2.22 |
| Profit After Tax | -44.60 | -9.19 | -29.62 | -16.53 | -14.29 |
| Adjustment below Net Profit | -0.67 | 0.43 | -0.94 | 0.96 | 0.19 |
| P & L Balance brought forward | -169.95 | -161.20 | -130.64 | -115.07 | -100.96 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -215.22 | -169.95 | -161.20 | -130.64 | -115.07 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -84.95 | -17.50 | -56.42 | -31.48 | -27.22 |
| Book Value | -399.27 | -313.04 | -296.37 | -238.15 | -208.50 |
| Extraordinary Items | 0.01 | 0.09 | -0.02 | -0.51 | -0.43 |