| Sales Turnover & Other Income | 6.14 | 1.79 | 0.00 | 0.00 | 0.31 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 6.14 | 0.29 | 0.00 | 0.00 | 0.31 |
| Raw Materials | 1.71 | 1.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | -1.50 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.09 | 0.00 | 0.02 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.18 | 0.00 | 0.00 | 0.00 | 0.01 |
| Employee Cost | 0.50 | 0.07 | 0.02 | 0.05 | 0.06 |
| Selling and Administration Expenses | 2.70 | 1.86 | 0.81 | 0.79 | 0.96 |
| Miscellaneous Expenses | 23.13 | 0.22 | 0.01 | 0.00 | 0.05 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -22.16 | -2.86 | -0.85 | -0.85 | -0.75 |
| Interest & Financial Charges | 0.06 | 0.01 | 0.00 | 0.00 | 3.67 |
| Profit before Depreciation & Tax | -22.22 | -2.87 | -0.85 | -0.85 | -4.42 |
| Depreciation | 0.15 | 18.73 | 20.42 | 20.42 | 20.46 |
| Profit Before Tax | -22.37 | -21.60 | -21.27 | -21.27 | -24.88 |
| Tax | 0.00 | 0.00 | 0.00 | -0.02 | 0.05 |
| Profit After Tax | -22.37 | -21.60 | -21.27 | -21.25 | -24.93 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -214.42 | -192.82 | -171.56 | -150.31 | -125.38 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -236.79 | -214.42 | -192.82 | -171.56 | -150.31 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -8.82 | -8.51 | -6.09 | -6.08 | -7.13 |
| Book Value | -4.51 | 4.29 | -28.52 | -22.43 | -16.35 |
| Extraordinary Items | -22.84 | 0.00 | 0.00 | 0.00 | 0.00 |