| Sales Turnover & Other Income | 108.82 | 105.83 | 98.65 | 82.84 | 87.56 |
| Excise Duty | 12.84 | 16.68 | 13.54 | 12.25 | 0.00 |
| Total Income | 108.82 | 105.83 | 98.65 | 82.84 | 87.56 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 13.76 | 12.84 | 13.42 | 11.94 | 0.00 |
| Power & Fuel Cost | 0.23 | 0.28 | 0.23 | 0.22 | 0.18 |
| Employee Cost | 55.31 | 46.98 | 43.46 | 31.87 | 29.73 |
| Selling and Administration Expenses | 4.76 | 4.40 | 4.74 | 4.72 | 3.37 |
| Miscellaneous Expenses | 2.60 | 3.69 | 2.92 | 3.55 | 33.25 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 19.33 | 20.95 | 20.34 | 18.28 | 21.04 |
| Interest & Financial Charges | 0.31 | 0.32 | 0.28 | 0.32 | 0.42 |
| Profit before Depreciation & Tax | 19.02 | 20.63 | 20.06 | 17.96 | 20.62 |
| Depreciation | 1.22 | 1.12 | 1.17 | 1.23 | 1.18 |
| Profit Before Tax | 17.80 | 19.51 | 18.89 | 16.73 | 19.44 |
| Tax | 5.25 | 3.90 | 4.01 | 3.85 | 4.59 |
| Profit After Tax | 12.55 | 15.61 | 14.88 | 12.88 | 14.85 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 221.72 | 208.61 | 196.24 | 185.86 | 173.51 |
| Appropriations | 2.50 | 2.50 | 2.50 | 2.50 | 2.50 |
| P & L Bal. carried down | 231.78 | 221.72 | 208.61 | 196.24 | 185.86 |
| Equity Dividend | 2.50 | 2.50 | 2.50 | 2.50 | 2.50 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 25.00 | 25.00 | 25.00 | 25.00 | 25.00 |
| Earning Per Share (Rs.) | 6.13 | 7.62 | 7.26 | 6.29 | 7.25 |
| Book Value | 120.02 | 114.93 | 108.46 | 102.47 | 97.37 |
| Extraordinary Items | 0.03 | 0.13 | 0.00 | 0.00 | 0.00 |