| Sales Turnover & Other Income | 0.06 | 0.06 | 1.38 | 9.32 | 0.03 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 0.06 | 0.06 | 1.38 | 9.32 | 0.03 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.11 | 0.09 |
| Employee Cost | 0.00 | 0.02 | 0.04 | 0.04 | 0.06 |
| Selling and Administration Expenses | 0.31 | 0.09 | 0.11 | 0.40 | 0.26 |
| Miscellaneous Expenses | 0.00 | 0.00 | 0.00 | 0.11 | 0.02 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -0.25 | -0.05 | 1.23 | 8.66 | -0.40 |
| Interest & Financial Charges | 0.80 | 0.75 | 0.72 | 1.54 | 1.48 |
| Profit before Depreciation & Tax | -1.05 | -0.80 | 0.51 | 7.12 | -1.88 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 |
| Profit Before Tax | -1.05 | -0.80 | 0.51 | 7.12 | -1.89 |
| Tax | -0.20 | -0.24 | -0.17 | 2.22 | 0.06 |
| Profit After Tax | -0.85 | -0.56 | 0.68 | 4.90 | -1.95 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -5.02 | -4.47 | -5.15 | -10.04 | -8.10 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -5.87 | -5.02 | -4.47 | -5.15 | -10.04 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -9.44 | -6.20 | 7.56 | 54.41 | -21.61 |
| Book Value | -55.16 | -45.73 | -39.53 | -47.10 | -101.50 |
| Extraordinary Items | 0.00 | 0.00 | 0.92 | 0.00 | 0.00 |