| Sales Turnover & Other Income | 8.84 | 12.08 | 6.85 | 5.60 | 6.49 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 8.84 | 12.08 | 6.85 | 5.60 | 6.49 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.01 | 0.04 | 0.01 | 0.07 | 0.04 |
| Power & Fuel Cost | 0.06 | 0.08 | 0.02 | 0.01 | 0.05 |
| Employee Cost | 1.33 | 1.18 | 1.10 | 0.91 | 3.09 |
| Selling and Administration Expenses | 3.04 | 3.08 | 2.40 | 2.11 | 1.16 |
| Miscellaneous Expenses | 2.63 | 4.13 | 0.00 | 0.02 | 0.26 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 1.76 | 3.55 | 3.31 | 2.48 | 1.87 |
| Interest & Financial Charges | 1.01 | 0.76 | 0.15 | 0.37 | 0.18 |
| Profit before Depreciation & Tax | 0.75 | 2.79 | 3.16 | 2.11 | 1.69 |
| Depreciation | 1.13 | 1.26 | 1.13 | 1.25 | 1.08 |
| Profit Before Tax | -0.38 | 1.53 | 2.03 | 0.86 | 0.61 |
| Tax | 0.36 | 1.47 | -0.05 | -0.52 | -0.01 |
| Profit After Tax | -0.74 | 0.06 | 2.08 | 1.38 | 0.62 |
| Adjustment below Net Profit | -0.04 | -0.15 | 0.49 | 0.16 | -0.62 |
| P & L Balance brought forward | -10.83 | -10.73 | -13.30 | -14.24 | -14.86 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.60 | -0.62 |
| P & L Bal. carried down | -11.60 | -10.83 | -10.73 | -13.30 | -14.24 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -0.14 | 0.01 | 0.70 | 0.68 | 0.34 |
| Book Value | 12.89 | 13.02 | 10.25 | 6.35 | 3.79 |
| Extraordinary Items | 0.00 | 4.40 | 0.00 | 0.00 | -0.13 |