| Sales Turnover & Other Income | 21.82 | 1.64 | 0.25 | 0.00 | 0.00 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 21.82 | 1.64 | 0.25 | 0.00 | 0.00 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 2.58 | 0.08 | 0.00 | 0.00 | 0.00 |
| Selling and Administration Expenses | 31.37 | 0.96 | 0.13 | 0.06 | 0.07 |
| Miscellaneous Expenses | 19.42 | 0.10 | 0.00 | 0.00 | 0.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -31.61 | 0.51 | 0.11 | -0.06 | -0.07 |
| Interest & Financial Charges | 2.47 | 0.04 | 0.03 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | -34.08 | 0.47 | 0.08 | -0.06 | -0.07 |
| Depreciation | 0.30 | 0.04 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | -34.38 | 0.43 | 0.08 | -0.06 | -0.07 |
| Tax | -8.51 | 0.09 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | -25.87 | 0.34 | 0.08 | -0.06 | -0.07 |
| Adjustment below Net Profit | -0.04 | 0.00 | -0.02 | 0.04 | 1.75 |
| P & L Balance brought forward | -1.78 | -2.12 | -2.17 | -2.15 | -3.83 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -27.69 | -1.78 | -2.12 | -2.17 | -2.15 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -1.36 | 0.22 | 0.52 | -0.41 | -0.50 |
| Book Value | 15.10 | 8.82 | -4.39 | -4.75 | -4.63 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |