| Sales Turnover & Other Income | 1.62 | 1.47 | 1.05 | 74.40 | 178.01 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 0.68 | 1.47 | 1.05 | 45.53 | 176.00 |
| Raw Materials | 0.00 | 0.07 | 0.27 | 63.91 | 143.81 |
| Stock Adjustments | -0.94 | 0.00 | 0.00 | -28.87 | -2.01 |
| Other Manufacturing Expenses | 0.31 | 0.33 | 0.10 | 13.21 | 24.24 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.33 | 0.86 |
| Employee Cost | 0.21 | 0.15 | 0.14 | 0.42 | 0.53 |
| Selling and Administration Expenses | 0.60 | 0.24 | 0.17 | 4.58 | 1.58 |
| Miscellaneous Expenses | 4.07 | 0.00 | 0.04 | 0.34 | 0.58 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -4.51 | 0.68 | 0.33 | -37.27 | 4.38 |
| Interest & Financial Charges | 0.04 | 8.48 | 7.68 | 4.43 | 1.85 |
| Profit before Depreciation & Tax | -4.55 | -7.80 | -7.35 | -41.70 | 2.53 |
| Depreciation | 0.61 | 0.69 | 0.69 | 0.69 | 0.62 |
| Profit Before Tax | -5.16 | -8.49 | -8.04 | -42.39 | 1.91 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.40 |
| Profit After Tax | -5.16 | -8.49 | -8.04 | -42.39 | 1.51 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -60.11 | -51.63 | -43.58 | -1.19 | -2.71 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -65.27 | -60.11 | -51.63 | -43.58 | -1.19 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -5.43 | -8.93 | -8.47 | 0.00 | 1.59 |
| Book Value | -58.71 | -53.28 | -44.35 | -35.88 | 8.74 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |