| Sales Turnover & Other Income | 25.06 | 0.88 | 0.79 | 1.05 | 1.24 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 24.27 | 0.79 | 0.98 | 1.15 | 1.30 |
| Raw Materials | 22.91 | 0.26 | 0.26 | 0.34 | 0.36 |
| Stock Adjustments | -0.79 | -0.09 | 0.19 | 0.10 | 0.06 |
| Other Manufacturing Expenses | 0.21 | 0.08 | 0.15 | 0.13 | 0.11 |
| Power & Fuel Cost | 0.05 | 0.06 | 0.10 | 0.11 | 0.13 |
| Employee Cost | 0.03 | 0.09 | 0.14 | 0.14 | 0.11 |
| Selling and Administration Expenses | 0.23 | 0.12 | 0.12 | 0.09 | 0.12 |
| Miscellaneous Expenses | 0.01 | 0.48 | 0.10 | 0.20 | 0.32 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 0.82 | -0.31 | 0.11 | 0.13 | 0.14 |
| Interest & Financial Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | 0.82 | -0.31 | 0.11 | 0.13 | 0.14 |
| Depreciation | 1.14 | 0.12 | 0.12 | 0.11 | 0.12 |
| Profit Before Tax | -0.32 | -0.43 | -0.01 | 0.02 | 0.02 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | -0.32 | -0.43 | -0.01 | 0.02 | 0.02 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 0.74 | 1.17 | -2.75 | -2.76 | -2.78 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 0.41 | 0.74 | -2.75 | -2.75 | -2.76 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -0.02 | -0.03 | 0.00 | 0.00 | 0.00 |
| Book Value | 1.03 | 1.05 | 0.82 | 0.82 | 0.82 |
| Extraordinary Items | 0.00 | 0.04 | 0.09 | 0.00 | 0.00 |