| Sales Turnover & Other Income | 211.60 | 160.36 | 165.82 | 145.94 | 124.49 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 214.57 | 163.21 | 171.11 | 146.87 | 124.66 |
| Raw Materials | 103.99 | 79.34 | 85.33 | 74.61 | 61.64 |
| Stock Adjustments | 2.97 | 2.85 | 5.29 | 0.93 | 0.17 |
| Other Manufacturing Expenses | 5.15 | 3.92 | 4.10 | 3.44 | 2.96 |
| Power & Fuel Cost | 12.76 | 9.83 | 10.24 | 8.98 | 6.67 |
| Employee Cost | 32.36 | 26.38 | 23.71 | 18.21 | 14.24 |
| Selling and Administration Expenses | 15.04 | 13.44 | 10.75 | 9.21 | 6.42 |
| Miscellaneous Expenses | 1.26 | 0.96 | 0.95 | 0.96 | 0.52 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 44.02 | 29.34 | 36.03 | 31.46 | 32.20 |
| Interest & Financial Charges | 0.91 | 0.80 | 1.17 | 0.75 | 0.87 |
| Profit before Depreciation & Tax | 43.11 | 28.54 | 34.86 | 30.71 | 31.33 |
| Depreciation | 4.93 | 4.17 | 3.33 | 2.60 | 2.37 |
| Profit Before Tax | 38.18 | 24.37 | 31.53 | 28.11 | 28.96 |
| Tax | 10.73 | 6.10 | 7.87 | 7.09 | 7.28 |
| Profit After Tax | 27.45 | 18.27 | 23.66 | 21.02 | 21.68 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 127.80 | 111.18 | 89.00 | 69.22 | 48.77 |
| Appropriations | 1.65 | 1.65 | 1.49 | 1.24 | 1.24 |
| P & L Bal. carried down | 153.59 | 127.80 | 111.18 | 89.00 | 69.22 |
| Equity Dividend | 1.65 | 1.65 | 1.49 | 1.24 | 1.24 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 25.00 | 20.00 | 20.00 | 18.00 | 15.00 |
| Earning Per Share (Rs.) | 6.64 | 22.11 | 28.64 | 25.44 | 26.24 |
| Book Value | 41.35 | 175.63 | 155.43 | 128.38 | 104.36 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |