| Sales Turnover & Other Income | 10.50 | 30.86 | 26.33 | 20.75 | 59.43 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 10.49 | 30.79 | 26.28 | 14.67 | 57.02 |
| Raw Materials | 4.36 | 22.60 | 18.53 | 8.18 | 42.33 |
| Stock Adjustments | -0.01 | -0.07 | -0.05 | -6.08 | -2.41 |
| Other Manufacturing Expenses | 0.68 | 0.37 | 0.26 | 0.79 | 5.11 |
| Power & Fuel Cost | 0.00 | 0.70 | 0.89 | 0.66 | 0.54 |
| Employee Cost | 0.26 | 0.59 | 0.54 | 0.43 | 0.56 |
| Selling and Administration Expenses | 2.86 | 1.34 | 1.87 | 0.62 | 3.70 |
| Miscellaneous Expenses | 1.01 | 1.97 | 1.10 | 1.04 | 0.39 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 1.31 | 3.22 | 3.09 | 2.95 | 4.37 |
| Interest & Financial Charges | 0.19 | 0.19 | 0.15 | 0.09 | 0.12 |
| Profit before Depreciation & Tax | 1.12 | 3.03 | 2.94 | 2.86 | 4.25 |
| Depreciation | 1.10 | 1.23 | 1.36 | 1.62 | 1.65 |
| Profit Before Tax | 0.02 | 1.80 | 1.58 | 1.24 | 2.60 |
| Tax | -0.23 | 0.77 | 0.54 | 0.47 | 0.93 |
| Profit After Tax | 0.25 | 1.03 | 1.04 | 0.77 | 1.67 |
| Adjustment below Net Profit | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 2.77 | 1.72 | 0.68 | -0.10 | -1.77 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 3.02 | 2.77 | 1.72 | 0.68 | -0.10 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.18 | 0.73 | 0.80 | 0.81 | 4.19 |
| Book Value | 24.08 | 14.96 | 13.87 | 11.30 | 9.76 |
| Extraordinary Items | 1.00 | 0.75 | 0.00 | 1.48 | 0.00 |