| Sales Turnover & Other Income | 1007.40 | 1069.78 | 947.81 | 1140.52 | 948.17 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 1035.25 | 977.34 | 1000.16 | 1158.04 | 944.04 |
| Raw Materials | 102.14 | 71.43 | 73.73 | 90.83 | 81.30 |
| Stock Adjustments | 27.85 | -92.44 | 52.35 | 17.52 | -4.13 |
| Other Manufacturing Expenses | 114.50 | 79.38 | 90.27 | 72.30 | 52.41 |
| Power & Fuel Cost | 552.85 | 377.54 | 470.21 | 408.54 | 227.67 |
| Employee Cost | 54.58 | 64.90 | 63.83 | 66.44 | 47.85 |
| Selling and Administration Expenses | 63.62 | 189.02 | 294.11 | 315.35 | 280.44 |
| Miscellaneous Expenses | 163.08 | 253.04 | 2.16 | 1.70 | 4.91 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | -15.52 | -57.97 | 5.85 | 202.88 | 249.46 |
| Interest & Financial Charges | 227.79 | 283.59 | 238.17 | 81.96 | 73.18 |
| Profit before Depreciation & Tax | -243.31 | -341.56 | -232.32 | 120.92 | 176.28 |
| Depreciation | 218.32 | 107.03 | 93.38 | 64.17 | 63.70 |
| Profit Before Tax | -461.63 | -448.59 | -325.70 | 56.75 | 112.58 |
| Tax | 36.74 | 0.20 | 0.00 | 16.13 | 34.39 |
| Profit After Tax | -498.37 | -448.79 | -325.70 | 40.62 | 78.19 |
| Adjustment below Net Profit | -0.01 | 0.45 | 0.60 | 0.00 | -0.01 |
| P & L Balance brought forward | 315.61 | 763.95 | 1089.05 | 1048.52 | 947.57 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | -22.77 |
| P & L Bal. carried down | -182.77 | 315.61 | 763.95 | 1089.14 | 1048.52 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -19.29 | -17.37 | -12.61 | 1.62 | 3.12 |
| Book Value | 23.71 | 43.00 | 60.35 | 73.08 | 71.46 |
| Extraordinary Items | -101.47 | 6.88 | 9.43 | 0.00 | -2.17 |