| Sales Turnover & Other Income | 11.10 | 6.71 | 5.99 | 0.00 | 0.00 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 11.10 | 6.71 | 5.99 | 0.00 | 0.00 |
| Raw Materials | 10.53 | 6.40 | 5.79 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.30 | 0.09 | 0.02 | 0.06 | 0.07 |
| Selling and Administration Expenses | 0.09 | 0.12 | 0.12 | 0.42 | 0.05 |
| Miscellaneous Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 0.18 | 0.09 | 0.06 | -0.48 | -0.12 |
| Interest & Financial Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | 0.18 | 0.09 | 0.06 | -0.48 | -0.12 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | 0.18 | 0.09 | 0.06 | -0.48 | -0.12 |
| Tax | 0.03 | 0.01 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | 0.15 | 0.08 | 0.06 | -0.48 | -0.12 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -6.86 | -6.94 | -7.00 | -6.52 | -6.40 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -6.71 | -6.86 | -6.94 | -7.00 | -6.52 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.26 | 0.14 | 0.10 | -0.83 | -0.21 |
| Book Value | -0.89 | -1.15 | -1.28 | -1.39 | -0.56 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |