| Sales Turnover & Other Income | 132.98 | 148.60 | 135.19 | 93.14 | 81.14 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 132.98 | 148.60 | 135.19 | 93.14 | 81.14 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 6.02 | 4.11 | 2.88 | 2.15 | 2.42 |
| Power & Fuel Cost | 1.84 | 1.68 | 1.51 | 1.10 | 1.06 |
| Employee Cost | 94.37 | 91.72 | 76.37 | 60.93 | 53.00 |
| Selling and Administration Expenses | 5.02 | 4.28 | 6.73 | 3.02 | 3.28 |
| Miscellaneous Expenses | 2.40 | 2.54 | 3.68 | 3.29 | 1.91 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 23.33 | 44.28 | 44.03 | 22.65 | 19.47 |
| Interest & Financial Charges | 0.78 | 1.00 | 0.75 | 0.49 | 0.77 |
| Profit before Depreciation & Tax | 22.55 | 43.28 | 43.28 | 22.16 | 18.70 |
| Depreciation | 6.51 | 6.36 | 4.66 | 4.35 | 4.72 |
| Profit Before Tax | 16.04 | 36.92 | 38.62 | 17.81 | 13.98 |
| Tax | 4.15 | 9.25 | 9.54 | 4.64 | 4.12 |
| Profit After Tax | 11.89 | 27.67 | 29.08 | 13.17 | 9.86 |
| Adjustment below Net Profit | 0.00 | -0.98 | -0.31 | -0.21 | -0.15 |
| P & L Balance brought forward | 79.21 | 62.14 | 34.22 | 28.32 | 20.29 |
| Appropriations | 9.71 | 9.62 | 0.85 | 7.06 | 1.68 |
| P & L Bal. carried down | 81.39 | 79.21 | 62.14 | 34.22 | 28.32 |
| Equity Dividend | 9.71 | 9.62 | 0.85 | 7.06 | 1.68 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 50.00 | 100.00 | 150.00 | 100.00 | 70.00 |
| Earning Per Share (Rs.) | 4.16 | 9.74 | 10.29 | 4.66 | 3.51 |
| Book Value | 40.29 | 41.66 | 36.03 | 25.12 | 21.33 |
| Extraordinary Items | 1.85 | 0.00 | 0.00 | 0.00 | 0.00 |