| Sales Turnover & Other Income | 232.97 | 25.63 | 7.09 | 0.00 | 0.00 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 232.97 | 25.63 | 7.09 | 0.00 | 0.00 |
| Raw Materials | 219.15 | 25.02 | 6.97 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.14 | 0.18 | 0.09 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 1.55 | 1.60 | 1.82 | 0.09 | 0.09 |
| Selling and Administration Expenses | 1.82 | 1.82 | 1.28 | 0.11 | 0.08 |
| Miscellaneous Expenses | 5.95 | 47.95 | 0.00 | 0.15 | 0.01 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 4.35 | -50.96 | -3.09 | -0.35 | -0.17 |
| Interest & Financial Charges | 1.92 | 8.70 | 0.04 | 0.02 | 0.02 |
| Profit before Depreciation & Tax | 2.43 | -59.66 | -3.13 | -0.37 | -0.19 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax | 2.43 | -59.66 | -3.13 | -0.37 | -0.19 |
| Tax | -16.92 | -0.03 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | 19.35 | -59.63 | -3.13 | -0.37 | -0.19 |
| Adjustment below Net Profit | -7.23 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -73.46 | -13.82 | -10.70 | -10.33 | -10.13 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -61.34 | -73.46 | -13.82 | -10.70 | -10.33 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 1.98 | -6.10 | -3.16 | -0.37 | -0.20 |
| Book Value | 33.06 | 31.82 | -3.72 | -0.56 | -0.18 |
| Extraordinary Items | 0.00 | -44.54 | 0.00 | -0.15 | 0.00 |