| Sales Turnover & Other Income | 152.48 | 174.20 | 154.98 | 118.90 | 93.83 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 153.75 | 163.19 | 158.22 | 124.03 | 94.21 |
| Raw Materials | 25.78 | 25.67 | 29.73 | 21.75 | 15.75 |
| Stock Adjustments | 1.27 | -11.01 | 3.24 | 5.13 | 0.38 |
| Other Manufacturing Expenses | 8.44 | 6.79 | 6.80 | 7.91 | 8.79 |
| Power & Fuel Cost | 26.63 | 26.53 | 26.41 | 21.73 | 16.57 |
| Employee Cost | 11.44 | 10.21 | 7.75 | 7.08 | 7.11 |
| Selling and Administration Expenses | 5.81 | 8.59 | 6.66 | 2.31 | 1.86 |
| Miscellaneous Expenses | 4.36 | 2.29 | 0.64 | 1.15 | 0.53 |
| Less: Preoperative Expenditure Capitalised | -0.01 | -0.01 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 71.27 | 83.10 | 80.23 | 62.09 | 43.59 |
| Interest & Financial Charges | 0.36 | 0.23 | 0.18 | 0.83 | 0.98 |
| Profit before Depreciation & Tax | 70.91 | 82.87 | 80.05 | 61.26 | 42.61 |
| Depreciation | 5.37 | 3.54 | 2.58 | 2.23 | 1.73 |
| Profit Before Tax | 65.54 | 79.33 | 77.47 | 59.03 | 40.88 |
| Tax | 16.77 | 20.17 | 19.50 | 15.41 | 10.70 |
| Profit After Tax | 48.77 | 59.16 | 57.97 | 43.62 | 30.18 |
| Adjustment below Net Profit | -1.42 | -0.03 | 0.06 | -0.08 | -0.03 |
| P & L Balance brought forward | 191.79 | 139.56 | 93.74 | 60.36 | 32.61 |
| Appropriations | 1.82 | 6.90 | 12.20 | 10.17 | 2.40 |
| P & L Bal. carried down | 237.33 | 191.79 | 139.56 | 93.74 | 60.36 |
| Equity Dividend | 1.82 | 6.90 | 12.20 | 10.17 | 2.40 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 67.00 | 100.00 | 108.00 | 220.00 | 0.00 |
| Earning Per Share (Rs.) | 4.48 | 8.14 | 39.90 | 30.03 | 20.77 |
| Book Value | 22.79 | 27.72 | 102.66 | 71.11 | 48.14 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 |