| Sales Turnover & Other Income | 24.11 | 9.02 | 3.68 | 0.51 | 0.55 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 21.38 | 9.00 | 3.70 | 2.32 | 3.17 |
| Raw Materials | 19.23 | 8.30 | 3.01 | 1.92 | 2.90 |
| Stock Adjustments | -2.73 | -0.02 | 0.02 | 1.81 | 2.62 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 |
| Employee Cost | 0.15 | 0.07 | 0.05 | 0.05 | 0.06 |
| Selling and Administration Expenses | 0.15 | 0.12 | 0.11 | 0.09 | 0.09 |
| Miscellaneous Expenses | 0.01 | 0.00 | 0.01 | 0.00 | 0.06 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 1.82 | 0.50 | 0.53 | 0.25 | 0.06 |
| Interest & Financial Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 |
| Profit before Depreciation & Tax | 1.82 | 0.50 | 0.53 | 0.25 | 0.04 |
| Depreciation | 0.00 | 0.01 | 0.01 | 0.01 | 0.02 |
| Profit Before Tax | 1.82 | 0.49 | 0.52 | 0.24 | 0.02 |
| Tax | 0.47 | 0.10 | 0.09 | 0.04 | 0.00 |
| Profit After Tax | 1.35 | 0.39 | 0.43 | 0.20 | 0.02 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 0.39 | 0.07 | -0.36 | -0.56 | -0.58 |
| Appropriations | 0.27 | 0.08 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 1.47 | 0.39 | 0.07 | -0.36 | -0.56 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.40 | 0.12 | 0.13 | 0.06 | 0.01 |
| Book Value | 11.59 | 11.20 | 11.08 | 10.95 | 10.89 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |