| Sales Turnover & Other Income | 13.51 | 13.90 | 8.55 | 8.81 | 8.90 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 14.23 | 14.03 | 8.62 | 8.67 | 8.91 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.72 | 0.13 | 0.07 | -0.14 | 0.01 |
| Other Manufacturing Expenses | 0.06 | 0.09 | 0.08 | 0.06 | 5.10 |
| Power & Fuel Cost | 0.20 | 0.21 | 0.18 | 0.15 | 0.14 |
| Employee Cost | 3.41 | 2.83 | 2.79 | 2.84 | 2.72 |
| Selling and Administration Expenses | 0.65 | 0.46 | 0.47 | 0.31 | 0.53 |
| Miscellaneous Expenses | 6.45 | 5.26 | 4.76 | 5.69 | 0.91 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 3.46 | 5.18 | 0.34 | -0.39 | -0.50 |
| Interest & Financial Charges | 0.14 | 0.01 | 0.00 | 0.00 | 0.01 |
| Profit before Depreciation & Tax | 3.32 | 5.17 | 0.34 | -0.39 | -0.51 |
| Depreciation | 0.29 | 0.31 | 0.24 | 0.19 | 0.18 |
| Profit Before Tax | 3.03 | 4.86 | 0.10 | -0.58 | -0.69 |
| Tax | 0.70 | 0.20 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | 2.33 | 4.66 | 0.10 | -0.58 | -0.69 |
| Adjustment below Net Profit | -0.09 | 0.08 | 0.04 | 0.04 | 0.02 |
| P & L Balance brought forward | 15.15 | 10.40 | 10.27 | 10.81 | 11.48 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 17.39 | 15.15 | 10.40 | 10.27 | 10.81 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 1.84 | 7.28 | 0.21 | -1.23 | -1.48 |
| Book Value | 61.51 | 42.75 | 37.91 | 37.37 | 37.74 |
| Extraordinary Items | 0.08 | 4.59 | 0.00 | 0.43 | 0.00 |