| Sales Turnover & Other Income | 20.14 | 16.46 | 11.79 | 5.56 | 0.89 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 20.14 | 16.46 | 11.79 | 5.56 | 0.89 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.60 | 0.12 | 0.42 | 0.11 | 0.03 |
| Power & Fuel Cost | 0.03 | 0.03 | 0.03 | 0.04 | 0.01 |
| Employee Cost | 9.38 | 9.50 | 7.27 | 3.14 | 0.34 |
| Selling and Administration Expenses | 5.74 | 4.09 | 2.28 | 1.55 | 0.46 |
| Miscellaneous Expenses | 1.11 | 0.33 | 0.15 | 0.10 | 0.03 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 3.27 | 2.40 | 1.64 | 0.61 | 0.02 |
| Interest & Financial Charges | 0.00 | 0.00 | 0.22 | 0.00 | 0.00 |
| Profit before Depreciation & Tax | 3.27 | 2.40 | 1.42 | 0.61 | 0.02 |
| Depreciation | 1.04 | 0.61 | 0.39 | 0.08 | 0.00 |
| Profit Before Tax | 2.23 | 1.79 | 1.03 | 0.53 | 0.02 |
| Tax | 0.00 | 0.13 | 0.07 | 0.10 | 0.00 |
| Profit After Tax | 2.23 | 1.66 | 0.96 | 0.43 | 0.02 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -25.24 | -26.90 | -27.86 | -28.30 | -28.32 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -23.01 | -25.24 | -26.90 | -27.86 | -28.30 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.96 | 0.75 | 0.52 | 0.28 | 0.02 |
| Book Value | 11.51 | 8.09 | 5.45 | -0.59 | -0.87 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |