| Sales Turnover & Other Income | 2.12 | 2.08 | 2.11 | 2.81 | 6.83 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.66 |
| Total Income | 2.12 | 2.08 | 2.11 | 2.81 | 5.92 |
| Raw Materials | 0.00 | 0.00 | 0.00 | 0.09 | 1.71 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 | 0.00 | -0.91 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.07 | 0.20 | 0.26 |
| Power & Fuel Cost | 0.01 | 0.01 | 0.04 | 0.23 | 1.03 |
| Employee Cost | 0.00 | 0.00 | 2.64 | 2.39 | 22.19 |
| Selling and Administration Expenses | 1.51 | 0.78 | 1.35 | 1.50 | 2.30 |
| Miscellaneous Expenses | 0.18 | 0.06 | 2.46 | 3.82 | 0.03 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 0.42 | 1.23 | -4.45 | -5.40 | -22.25 |
| Interest & Financial Charges | 0.00 | 0.00 | 0.66 | 0.73 | 0.89 |
| Profit before Depreciation & Tax | 0.42 | 1.23 | -5.11 | -6.13 | -23.14 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 1.69 |
| Profit Before Tax | 0.42 | 1.23 | -5.11 | -6.13 | -24.83 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | 0.42 | 1.23 | -5.11 | -6.13 | -24.83 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | -118.22 | -119.45 | -114.34 | -108.21 | -83.38 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | -117.80 | -118.22 | -119.45 | -114.34 | -108.21 |
| Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 0.22 | 0.63 | -2.61 | -3.12 | -12.66 |
| Book Value | -57.22 | -57.43 | -58.06 | -55.45 | -52.31 |
| Extraordinary Items | 0.00 | 0.00 | -2.41 | 0.00 | 0.00 |