| Sales Turnover & Other Income | 52.15 | 45.21 | 44.15 |
| Excise Duty | 0.00 | 0.00 | 0.00 |
| Total Income | 53.49 | 44.36 | 43.71 |
| Raw Materials | 36.17 | 29.60 | 31.98 |
| Stock Adjustments | 1.34 | -0.85 | -0.44 |
| Other Manufacturing Expenses | 0.46 | 0.45 | 0.51 |
| Power & Fuel Cost | 0.03 | 0.03 | 0.03 |
| Employee Cost | 7.55 | 6.38 | 5.98 |
| Selling and Administration Expenses | 1.97 | 1.65 | 1.56 |
| Miscellaneous Expenses | 0.15 | 0.06 | 0.55 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 7.14 | 6.19 | 3.10 |
| Interest & Financial Charges | 0.68 | 0.68 | 0.59 |
| Profit before Depreciation & Tax | 6.46 | 5.51 | 2.51 |
| Depreciation | 0.60 | 0.43 | 0.48 |
| Profit Before Tax | 5.86 | 5.08 | 2.03 |
| Tax | 1.66 | 1.37 | 0.68 |
| Profit After Tax | 4.20 | 3.71 | 1.35 |
| Adjustment below Net Profit | 0.00 | -6.25 | 0.00 |
| P & L Balance brought forward | 7.94 | 10.48 | 9.12 |
| Appropriations | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 12.14 | 7.94 | 10.48 |
| Equity Dividend | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 6.12 | 5.40 | 21.61 |
| Book Value | 27.66 | 21.55 | 177.61 |
| Extraordinary Items | 0.27 | -0.01 | 0.00 |