| Sales Turnover & Other Income | 63.99 | 50.80 | 34.77 |
| Excise Duty | 0.00 | 0.00 | 0.00 |
| Total Income | 64.66 | 50.98 | 34.82 |
| Raw Materials | 22.32 | 26.36 | 16.44 |
| Stock Adjustments | 0.67 | 0.18 | 0.05 |
| Other Manufacturing Expenses | 21.21 | 11.16 | 9.54 |
| Power & Fuel Cost | 0.04 | 0.06 | 0.18 |
| Employee Cost | 1.87 | 1.61 | 2.15 |
| Selling and Administration Expenses | 3.30 | 2.73 | 3.20 |
| Miscellaneous Expenses | 1.62 | 0.60 | 0.89 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 14.31 | 8.43 | 2.41 |
| Interest & Financial Charges | 0.58 | 0.43 | 0.27 |
| Profit before Depreciation & Tax | 13.73 | 8.00 | 2.14 |
| Depreciation | 0.09 | 0.06 | 0.08 |
| Profit Before Tax | 13.64 | 7.94 | 2.06 |
| Tax | 3.42 | 2.11 | 0.58 |
| Profit After Tax | 10.22 | 5.83 | 1.48 |
| Adjustment below Net Profit | 0.00 | 0.00 | 1.81 |
| P & L Balance brought forward | 16.13 | 10.30 | 7.01 |
| Appropriations | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 26.35 | 16.13 | 10.30 |
| Equity Dividend | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 948.75 | 541.36 | 137.44 |
| Book Value | 2465.28 | 1516.54 | 975.18 |
| Extraordinary Items | 0.00 | 0.00 | 0.06 |