| Sales Turnover & Other Income | 37.64 | 25.34 |
| Excise Duty | 0.00 | 0.00 |
| Total Income | 37.64 | 25.34 |
| Raw Materials | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 |
| Employee Cost | 3.94 | 3.31 |
| Selling and Administration Expenses | 4.04 | 2.89 |
| Miscellaneous Expenses | 12.60 | 7.29 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 11.72 | 7.38 |
| Interest & Financial Charges | 6.68 | 5.10 |
| Profit before Depreciation & Tax | 5.04 | 2.28 |
| Depreciation | 1.89 | 1.25 |
| Profit Before Tax | 3.15 | 1.03 |
| Tax | 1.18 | -0.45 |
| Profit After Tax | 1.97 | 1.48 |
| Adjustment below Net Profit | 0.00 | 0.00 |
| P & L Balance brought forward | -0.70 | -1.86 |
| Appropriations | 0.39 | 0.32 |
| P & L Bal. carried down | 0.87 | -0.70 |
| Equity Dividend | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 1.22 | 3.68 |
| Book Value | 18.13 | 67.62 |
| Extraordinary Items | 0.00 | 0.00 |