| Sales Turnover & Other Income | 144.44 | 121.84 |
| Excise Duty | 0.00 | 0.00 |
| Total Income | 147.52 | 123.94 |
| Raw Materials | 86.44 | 82.70 |
| Stock Adjustments | 3.08 | 2.10 |
| Other Manufacturing Expenses | 13.12 | 5.59 |
| Power & Fuel Cost | 0.23 | 0.22 |
| Employee Cost | 11.38 | 9.06 |
| Selling and Administration Expenses | 8.42 | 6.43 |
| Miscellaneous Expenses | 0.43 | 0.19 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 27.50 | 19.75 |
| Interest & Financial Charges | 7.93 | 6.86 |
| Profit before Depreciation & Tax | 19.57 | 12.89 |
| Depreciation | 0.75 | 0.43 |
| Profit Before Tax | 18.82 | 12.46 |
| Tax | 4.80 | 3.18 |
| Profit After Tax | 14.02 | 9.28 |
| Adjustment below Net Profit | 0.00 | -7.70 |
| P & L Balance brought forward | 29.68 | 28.10 |
| Appropriations | 0.00 | 0.00 |
| P & L Bal. carried down | 43.70 | 29.68 |
| Equity Dividend | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 10.45 | 6.92 |
| Book Value | 48.98 | 38.53 |
| Extraordinary Items | 0.10 | 0.00 |