| Sales Turnover & Other Income | 54.78 | 46.83 | 40.22 |
| Excise Duty | 0.00 | 0.00 | 0.00 |
| Total Income | 54.80 | 46.83 | 40.25 |
| Raw Materials | 40.43 | 35.80 | 30.84 |
| Stock Adjustments | 0.02 | 0.00 | 0.03 |
| Other Manufacturing Expenses | 0.91 | 0.90 | 0.84 |
| Power & Fuel Cost | 0.99 | 1.16 | 1.32 |
| Employee Cost | 2.64 | 2.78 | 2.39 |
| Selling and Administration Expenses | 1.28 | 1.15 | 1.03 |
| Miscellaneous Expenses | 0.07 | 0.07 | 0.06 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 8.47 | 4.98 | 3.78 |
| Interest & Financial Charges | 0.91 | 0.91 | 0.74 |
| Profit before Depreciation & Tax | 7.56 | 4.07 | 3.04 |
| Depreciation | 0.61 | 0.37 | 0.39 |
| Profit Before Tax | 6.95 | 3.70 | 2.65 |
| Tax | 1.75 | 0.96 | 0.69 |
| Profit After Tax | 5.20 | 2.74 | 1.96 |
| Adjustment below Net Profit | 0.00 | -2.83 | 0.00 |
| P & L Balance brought forward | 2.24 | 2.34 | 0.38 |
| Appropriations | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 7.44 | 2.24 | 2.34 |
| Equity Dividend | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 10.84 | 5.70 | 196.00 |
| Book Value | 25.52 | 14.68 | 244.19 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 |