| Sales Turnover & Other Income | 31.54 | 17.82 |
| Excise Duty | 0.00 | 0.00 |
| Total Income | 34.99 | 20.11 |
| Raw Materials | 19.57 | 14.74 |
| Stock Adjustments | 3.45 | 2.29 |
| Other Manufacturing Expenses | 4.07 | 0.77 |
| Power & Fuel Cost | 0.06 | 0.06 |
| Employee Cost | 0.87 | 0.41 |
| Selling and Administration Expenses | 1.82 | 1.09 |
| Miscellaneous Expenses | 0.08 | 0.02 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 8.53 | 3.03 |
| Interest & Financial Charges | 0.01 | 0.00 |
| Profit before Depreciation & Tax | 8.52 | 3.03 |
| Depreciation | 0.22 | 0.23 |
| Profit Before Tax | 8.30 | 2.80 |
| Tax | 2.01 | 0.80 |
| Profit After Tax | 6.29 | 2.00 |
| Adjustment below Net Profit | -4.24 | 0.00 |
| P & L Balance brought forward | 2.80 | 0.81 |
| Appropriations | 0.00 | 0.00 |
| P & L Bal. carried down | 4.85 | 2.80 |
| Equity Dividend | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 5.59 | 30.28 |
| Book Value | 14.37 | 148.82 |
| Extraordinary Items | 1.47 | 0.04 |