| Sales Turnover & Other Income | 538.86 | 351.32 | 217.39 |
| Excise Duty | 0.00 | 0.00 | 0.00 |
| Total Income | 589.59 | 389.95 | 260.06 |
| Raw Materials | 488.13 | 338.94 | 240.02 |
| Stock Adjustments | 50.73 | 38.63 | 42.67 |
| Other Manufacturing Expenses | 0.46 | 0.21 | 0.11 |
| Power & Fuel Cost | 0.40 | 0.19 | 0.08 |
| Employee Cost | 9.87 | 5.78 | 3.00 |
| Selling and Administration Expenses | 6.29 | 5.74 | 3.71 |
| Miscellaneous Expenses | 1.38 | 0.46 | 0.16 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 83.07 | 38.64 | 13.00 |
| Interest & Financial Charges | 7.34 | 5.43 | 1.45 |
| Profit before Depreciation & Tax | 75.73 | 33.21 | 11.55 |
| Depreciation | 4.20 | 1.18 | 0.71 |
| Profit Before Tax | 71.53 | 32.03 | 10.84 |
| Tax | 19.73 | 8.77 | 2.67 |
| Profit After Tax | 51.80 | 23.26 | 8.17 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 37.88 | 14.96 | 6.80 |
| Appropriations | 31.30 | 0.35 | 0.00 |
| P & L Bal. carried down | 58.37 | 37.88 | 14.96 |
| Equity Dividend | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 12.13 | 27.25 | 18.14 |
| Book Value | 39.36 | 136.14 | 49.53 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 |