| Sales Turnover & Other Income | 97.99 | 75.64 | 51.50 |
| Excise Duty | 0.00 | 0.00 | 0.00 |
| Total Income | 110.51 | 82.24 | 56.58 |
| Raw Materials | 58.41 | 42.87 | 34.17 |
| Stock Adjustments | 12.52 | 6.60 | 5.08 |
| Other Manufacturing Expenses | 13.55 | 11.69 | 8.67 |
| Power & Fuel Cost | 3.76 | 3.27 | 3.56 |
| Employee Cost | 5.46 | 3.56 | 1.15 |
| Selling and Administration Expenses | 4.18 | 3.03 | 0.91 |
| Miscellaneous Expenses | 0.77 | 0.48 | 0.18 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 24.39 | 17.34 | 7.94 |
| Interest & Financial Charges | 2.34 | 2.15 | 0.92 |
| Profit before Depreciation & Tax | 22.05 | 15.19 | 7.02 |
| Depreciation | 4.42 | 2.60 | 1.10 |
| Profit Before Tax | 17.63 | 12.59 | 5.92 |
| Tax | 5.27 | 3.56 | 1.66 |
| Profit After Tax | 12.36 | 9.03 | 4.26 |
| Adjustment below Net Profit | -16.47 | 0.00 | 0.00 |
| P & L Balance brought forward | 16.40 | 7.37 | 3.11 |
| Appropriations | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 12.30 | 16.40 | 7.37 |
| Equity Dividend | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 7.07 | 90.28 | 121.83 |
| Book Value | 19.10 | 174.01 | 220.66 |
| Extraordinary Items | 0.04 | 0.00 | 0.00 |