| Sales Turnover & Other Income | 209.14 | 195.33 | 181.66 |
| Excise Duty | 0.00 | 0.00 | 0.00 |
| Total Income | 211.35 | 196.73 | 179.81 |
| Raw Materials | 145.40 | 137.20 | 126.38 |
| Stock Adjustments | 2.21 | 1.40 | -1.85 |
| Other Manufacturing Expenses | 2.88 | 3.00 | 1.17 |
| Power & Fuel Cost | 4.58 | 3.75 | 3.52 |
| Employee Cost | 31.06 | 26.71 | 23.91 |
| Selling and Administration Expenses | 6.68 | 7.52 | 7.35 |
| Miscellaneous Expenses | 11.66 | 0.30 | 0.21 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 9.08 | 18.24 | 17.28 |
| Interest & Financial Charges | 3.18 | 3.15 | 2.54 |
| Profit before Depreciation & Tax | 5.90 | 15.09 | 14.74 |
| Depreciation | 9.41 | 5.05 | 4.64 |
| Profit Before Tax | -3.51 | 10.04 | 10.10 |
| Tax | 1.96 | 2.51 | 2.54 |
| Profit After Tax | -5.47 | 7.53 | 7.56 |
| Adjustment below Net Profit | -5.42 | 0.00 | 0.00 |
| P & L Balance brought forward | 49.63 | 42.10 | 29.93 |
| Appropriations | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 38.74 | 49.63 | 37.50 |
| Equity Dividend | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | -3.90 | 161.02 | 169.65 |
| Book Value | 37.60 | 1245.06 | 940.92 |
| Extraordinary Items | -8.72 | -0.09 | -0.05 |