| Sales Turnover & Other Income | 100.62 | 88.02 | 87.29 |
| Excise Duty | 0.00 | 0.00 | 0.00 |
| Total Income | 100.62 | 88.02 | 87.29 |
| Raw Materials | 0.00 | 0.00 | 0.00 |
| Stock Adjustments | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 82.95 | 73.60 | 78.93 |
| Power & Fuel Cost | 0.07 | 0.02 | 0.02 |
| Employee Cost | 4.03 | 4.86 | 2.49 |
| Selling and Administration Expenses | 1.73 | 1.00 | 0.77 |
| Miscellaneous Expenses | 0.24 | 0.10 | 0.00 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 11.60 | 8.44 | 5.08 |
| Interest & Financial Charges | 1.19 | 1.25 | 0.47 |
| Profit before Depreciation & Tax | 10.41 | 7.19 | 4.61 |
| Depreciation | 0.19 | 0.17 | 0.18 |
| Profit Before Tax | 10.22 | 7.02 | 4.43 |
| Tax | 2.50 | 1.89 | 1.14 |
| Profit After Tax | 7.72 | 5.13 | 3.29 |
| Adjustment below Net Profit | -8.41 | 0.00 | 0.00 |
| P & L Balance brought forward | 9.85 | 4.72 | 1.43 |
| Appropriations | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 9.16 | 9.85 | 4.72 |
| Equity Dividend | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 8.62 | 5125.90 | 3286.50 |
| Book Value | 20.25 | 9856.30 | 4730.40 |
| Extraordinary Items | 0.00 | 0.00 | 0.00 |