| Sales Turnover & Other Income | 97.57 |
| Excise Duty | 0.00 |
| Total Income | 73.01 |
| Raw Materials | 54.44 |
| Stock Adjustments | -24.56 |
| Other Manufacturing Expenses | 4.49 |
| Power & Fuel Cost | 0.17 |
| Employee Cost | 0.40 |
| Selling and Administration Expenses | 0.71 |
| Miscellaneous Expenses | 0.02 |
| Less: Preoperative Expenditure Capitalised | 0.00 |
| Profit before Interest, Depreciation & Tax | 12.80 |
| Interest & Financial Charges | 0.41 |
| Profit before Depreciation & Tax | 12.39 |
| Depreciation | 0.37 |
| Profit Before Tax | 12.02 |
| Tax | 2.14 |
| Profit After Tax | 9.88 |
| Adjustment below Net Profit | 0.00 |
| P & L Balance brought forward | 4.40 |
| Appropriations | 0.00 |
| P & L Bal. carried down | 14.28 |
| Equity Dividend | 0.00 |
| Preference Dividend | 0.00 |
| Corporate Dividend Tax | 0.00 |
| Equity Dividend (%) | 0.00 |
| Earning Per Share (Rs.) | 79.63 |
| Book Value | 173.54 |
| Extraordinary Items | 0.00 |