| Sales Turnover & Other Income | 149.34 | 147.19 | 131.54 |
| Excise Duty | 0.00 | 0.00 | 0.00 |
| Total Income | 147.60 | 152.76 | 132.86 |
| Raw Materials | 107.41 | 118.70 | 104.07 |
| Stock Adjustments | -1.74 | 5.57 | 1.32 |
| Other Manufacturing Expenses | 2.63 | 2.99 | 2.79 |
| Power & Fuel Cost | 0.20 | 0.33 | 0.34 |
| Employee Cost | 9.35 | 7.06 | 6.81 |
| Selling and Administration Expenses | 8.25 | 8.29 | 6.94 |
| Miscellaneous Expenses | 0.63 | 0.31 | 0.22 |
| Less: Preoperative Expenditure Capitalised | 0.00 | 0.00 | 0.00 |
| Profit before Interest, Depreciation & Tax | 19.15 | 15.10 | 11.70 |
| Interest & Financial Charges | 0.57 | 0.57 | 0.61 |
| Profit before Depreciation & Tax | 18.58 | 14.53 | 11.09 |
| Depreciation | 1.34 | 1.09 | 1.06 |
| Profit Before Tax | 17.24 | 13.44 | 10.03 |
| Tax | 4.48 | 3.46 | 2.59 |
| Profit After Tax | 12.76 | 9.98 | 7.44 |
| Adjustment below Net Profit | -12.63 | 0.00 | 0.00 |
| P & L Balance brought forward | 45.91 | 35.93 | 28.56 |
| Appropriations | 0.00 | 0.00 | 0.00 |
| P & L Bal. carried down | 46.04 | 45.91 | 36.00 |
| Equity Dividend | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 |
| Corporate Dividend Tax | 0.00 | 0.00 | 0.00 |
| Equity Dividend (%) | 0.00 | 0.00 | 0.00 |
| Earning Per Share (Rs.) | 8.66 | 47.43 | 35.35 |
| Book Value | 41.83 | 232.15 | 185.07 |
| Extraordinary Items | 1.62 | 0.08 | 0.01 |